Take-Two Interactive Software, Inc. Reports Results for Fiscal First Quarter 2027


Fiscal first quarter Net Bookings were $1.39 billion, slightly above Company’s guidance range


Company updates fiscal year 2027 outlook and reiterates expectation for Net Bookings of $8.0 to $8.2 billion

NEW YORK–(BUSINESS WIRE)–Aug. 7, 2026–
Take-Two Interactive Software, Inc. (NASDAQ:TTWO) today reported results for the first quarter of its fiscal year 2027, ended June 30, 2026. For further information, please see the first quarter fiscal 2027 results slide deck posted to the Company’s investor relations website at take2games.com/ir.


CEO Comments

Strauss Zelnick, Chairman and CEO of Take-Two Interactive, stated: “Our excellent first quarter results reflect the power of our portfolio and disciplined execution across all of our labels. With these positive trends and excitement around the November 19th launch of Grand Theft Auto VI, we are reiterating our Fiscal 2027 Net Bookings outlook of $8.0 to $8.2 billion. Looking further ahead, we expect to sustain this new level of scale and generate strong cash flows, setting us on a path to deliver continued growth and long-term shareholder returns.”


First Quarter Fiscal 2027 Financial and Operational Highlights


  • Total Net Bookings* decreased 3% to $1.39 billion compared to $1.42 billion during last year’s fiscal first quarter.


    • Net Bookings from recurrent consumer spending** decreased 1% and accounted for 84% of total Net Bookings.

    • The largest contributors to Net Bookings were NBA® 2K, the Grand Theft Auto® series, Toon Blast™, Match Factory!™, Empires & Puzzles™, the Red Dead Redemption® series, Words With Friends™, Color Block Jam™, WWE® 2K, Zynga Poker™, and Toy Blast™.



  • GAAP net revenue was $1.53 billion, compared to $1.50 billion in last year’s fiscal first quarter.


    • Recurrent consumer spending** increased 3% and accounted for 84% of total GAAP net revenue.

    • The largest contributors to GAAP net revenue were NBA 2K, the Grand Theft Auto series, Toon Blast, Empires & Puzzles, Match Factory!, the Red Dead Redemption series, Words With Friends, Color Block Jam, WWE 2K, Zynga Poker, and Merge Dragons™.



  • GAAP net loss was $34.1 million, or $0.18 per share, as compared to $11.9 million, or $0.07 per share, for the comparable period last year. Cost of revenue included a $43.4 million impairment charge related to the Company’s decision not to proceed with further development of an unannounced title in its pipeline from a third-party developer.


* Net Bookings is our operational metric and defined as the net amount of products and services sold digitally or sold-in physically during the period, and includes licensing fees, merchandise, in-game advertising, strategy guides and publisher incentives.

** Recurrent consumer spending is generated from ongoing consumer engagement and includes virtual currency, add-on content, in-game purchases and in-game advertising.


First Quarter Fiscal 2027 Financial Results


The following data is used internally by the Company’s management and Board of Directors to adjust the Company’s GAAP and Non-GAAP financial results in order to facilitate comparison of its operating performance between periods and to better understand its core business:





























































































































































































 



 



Three Months Ended June 30, 2026



 



 



 



 



Financial Data



in millions



 



Statement of Operations



 



Change in deferred net revenue and related cost of revenue



 



Stock-based compensation



 



Amortization of acquired intangibles



 



Business acquisition



 



Other (a)



GAAP



 



 



 



 



 



 



 



 



 



 



 



 



Total net revenue



 



$



1,533.9



 



(148.0)



 



 



 



 



 



 



 



 



Cost of revenue



 



 



651.4



 



(15.6)



 



(3.1)



 



(154.9)



 



 



 



 



Gross profit



 



 



882.5



 



(132.4)



 



3.1



 



154.9



 



 



 



 



Operating expenses



 



 



918.0



 



 



 



(82.9)



 



(13.5)



 



(2.4)



 



 



(Loss) income from operations



 



 



(35.5)



 



(132.4)



 



86.0



 



168.4



 



2.4



 



 



Interest and other, net



 



 



(13.8)



 



0.4



 



 



 



 



 



2.2



 



3.2



(Loss) income before income taxes



 



 



(49.3)



 



(132.0)



 



86.0



 



168.4



 



4.6



 



3.2



 



 



 



 



 



 



 



 



 



 



 



 



 



Non-GAAP



 



 



 



 



 



 



 



 



 



 



 



 



EBITDA



 



 



167.0



 



(132.0)



 



86.0



 



 



 



2.9



 



3.2



  • The above table utilizes a management tax rate of 18%

  • Share count used to calculate management reporting diluted net income per share is 187.8 million


(a) Other includes adjustments for (i) the revaluation of the Turkish Lira against the U.S. Dollar, (ii) fair value adjustments related to certain equity investments, and (iii) a gain from the sale of marketable securities.


Outlook for Fiscal Year 2027


Take-Two is updating its outlook for the fiscal year and providing its initial outlook for its fiscal second quarter ending September 30, 2026:


Fiscal Year Ending March 31, 2027


The Company is also providing selected data, which is used internally by its management and Board of Directors to adjust the Company’s GAAP and Non-GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

























































































































































































































 



 



Fiscal Year Ending March 31, 2027



 



 



 



 



Financial Data



$ in millions except for per share amounts



 



Outlook (b)



 



Change in deferred net revenue and related cost of revenue



 



Stock-based compensation



 



Amortization of acquired intangibles



 



Other



GAAP



 



 



 



 



 



 



 



 



 



 



Total net revenue



 



$7,900 to $8,100



 



$100



 



 



 



 



 



 



Cost of revenue



 



$3,538 to $3,658



 



$(10)



 



$(83)



 



$(567)



 



 



Operating expenses



 



$4,150 to $4,170



 



 



 



$(349)



 



$(51)



 



 



Interest and other, net



 



$53



 



 



 



 



 



 



 



$(8)



Income before income taxes



 



$159 to $219



 



$110



 



$432



 



$618



 



$8



Net income



 



$104 to $143



 



 



 



 



 



 



 



 



Diluted net income per share



 



$0.55 to $0.75



 



 



 



 



 



 



 



 



Net cash provided by operating activities



 



over $1,000



 



 



 



 



 



 



 



 



Capital expenditures



 



approximately $290



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Non-GAAP



 



 



 



 



 



 



 



 



 



 



EBITDA



 



$993 to $1,053



 



$110



 



$432



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Operational metric



 



 



 



 



 



 



 



 



 



 



Net Bookings



 



$8,000 to $8,200



 



 



 



 



 



 



 



 



  • Management reporting tax rate anticipated to be 18%

  • Share count used to calculate GAAP and management reporting diluted net income per share is expected to be 189.4 million


(b) The individual components of the financial outlook may not foot to the totals, as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.


Fiscal Second Quarter Ending September 30, 2026


The Company is also providing selected data, which is used internally by its management and Board of Directors to adjust the Company’s GAAP and Non-GAAP financial outlook in order to facilitate comparison of its operating performance between periods and to better understand its core business and future outlook:

































































































































































































 



 



Three Months Ending September 30, 2026



 



 



 



 



Financial Data



$ in millions except for per share amounts



 



Outlook (b)



 



Change in deferred net revenue and related cost of revenue



 



Stock-based compensation



 



Amortization of acquired intangibles



 



Other



GAAP



 



 



 



 



 



 



 



 



 



 



Total net revenue



 



$1,420 to $1,470



 



$200



 



 



 



 



 



 



Cost of revenue



 



$622 to $638



 



$10



 



$(4)



 



$(136)



 



 



Operating expenses



 



$1,009 to $1,019



 



 



 



$(86)



 



$(13)



 



 



Interest and other, net



 



$13



 



 



 



 



 



 



 



$(1)



(Loss) income before income taxes



 



$(224) to $(200)



 



$190



 



$90



 



$149



 



$1



Net (loss) income



 



$(157) to $(140)



 



 



 



 



 



 



 



 



Net (loss) income per share



 



$(0.84) to $(0.75)



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Non-GAAP



 



 



 



 



 



 



 



 



 



 



EBITDA



 



$(20) to $4



 



$190



 



$90



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Operational metric



 



 



 



 



 



 



 



 



 



 



Net Bookings



 



$1,620 to $1,670



 



 



 



 



 



 



 



 



  • Management reporting tax rate anticipated to be 18%

  • Share count used to calculate GAAP net loss per share is expected to be 187.1 million

  • Share count used to calculate management reporting diluted net income per share is expected to be 188.5 million


(b) The individual components of the financial outlook may not foot to the totals, as the Company does not expect actual results for every component to be at the low end or high end of the outlook range simultaneously.


Key assumptions and dependencies underlying the Company’s outlook include: a continuation of the current economic backdrop; the timely delivery of the titles included in this financial outlook; continued growth in the installed base of PlayStation 5 and Xbox Series X|S; the ability to develop and publish products that capture market share for these current generation systems while also leveraging opportunities on PC, mobile and other platforms; factors affecting our performance on mobile, such as player acquisition costs; our ongoing focus on our live services portfolio and new game pipeline; and stable foreign exchange rates. See also “Cautionary Note Regarding Forward Looking Statements” below.


Product Releases


The following have been released since April 1, 2026:













Label



Product



Platforms



Release Date



Rockstar Games



Grand Theft Auto Online Kortz Center Heist Summer Update



PS4, PS5, Xbox One, Xbox Series X|S, PC



July 14, 2026



Take-Two’s future lineup announced to-date includes:





















































Label



Product



Platforms



Release Date



2K



NBA 2K27



PS5, Xbox Series X|S, Switch 2, PC



September 4, 2026



Rockstar Games



Grand Theft Auto VI



PS5, Xbox Series X|S



November 19, 2026



2K



PGA TOUR 2K27



TBA



TBA



2K



WWE 2K27



TBA



TBA



Zynga



Top Goal



iOS, Android



TBA



Zynga



CSR 3



iOS, Android



TBA



Ghost Story Games



Judas



PS5, Xbox Series X|S, PC



TBA



2K



Project ETHOS



TBA



TBA



2K



BioShock next iteration



TBA



TBA



Conference Call


Take-Two will host a conference call today at 8:00 a.m. Eastern Time to review these results and discuss other topics. The call can be accessed by dialing (833) 461-5787 (Meeting ID: 773792521). A live listen-only webcast of the call will be available by visiting http://ir.take2games.com and a replay will be available following the call at the same location.


Non-GAAP Financial Measure

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses a Non-GAAP measure of financial performance: EBITDA, which is defined as GAAP net income (loss) excluding interest income (expense), provision for (benefit from) income taxes, depreciation expense, and amortization and impairment of acquired intangibles.


The Company’s management believes it is important to consider EBITDA, in addition to net income, as it removes the effect of certain non-cash expenses, debt-related charges, and income taxes. Management believes that, when considered together with reported amounts, EBITDA is useful to investors and management in understanding the Company’s ongoing operations and in analysis of ongoing operating trends and provides useful additional information relating to the Company’s operations and financial condition.


This Non-GAAP financial measure is not intended to be considered in isolation from, as a substitute for, or superior to, GAAP results. This Non-GAAP financial measure may be different from similarly titled measures used by other companies. In the future, Take-Two may also consider whether other items should also be excluded in calculating this Non-GAAP financial measure used by the Company. Management believes that the presentation of this Non-GAAP financial measure provides investors with additional useful information to measure Take-Two’s financial and operating performance. In particular, this measure facilitates comparison of our operating performance between periods and may help investors to understand better the operating results of Take-Two. Internally, management uses this Non-GAAP financial measure in assessing the Company’s operating results and in planning and forecasting. A reconciliation of this Non-GAAP financial measure to the most comparable GAAP measure is contained in the financial tables to this press release.


Final Results


The financial results discussed herein are presented on a preliminary basis; final data will be included in Take-Two’s Quarterly Report on Form 10-Q for the period ended June 30, 2026.


About Take-Two Interactive Software


Headquartered in New York City, Take-Two Interactive Software, Inc. is a leading developer, publisher, and marketer of interactive entertainment for consumers around the globe. We develop and publish products principally through Rockstar Games, 2K, and Zynga. Our strategy is to create hit entertainment experiences, delivered on every platform relevant to our audience through a variety of sound business models. Our pillars – creativity, innovation, and efficiency – guide us as we strive to create the highest quality, most captivating experiences for our consumers. The Company’s common stock is publicly traded on NASDAQ under the symbol TTWO. For more corporate and product information please visit our website at http://www.take2games.com.


All trademarks and copyrights contained herein are the property of their respective holders.


Cautionary Note Regarding Forward-Looking Statements


The statements contained herein, which are not historical facts, including statements relating to Take-Two Interactive Software, Inc.’s (“Take-Two,” the “Company,” “we,” “us,” or similar pronouns) outlook, are considered forward-looking statements under federal securities laws and may be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for our future business and financial performance. Such forward-looking statements are based on the current beliefs of our management as well as assumptions made by and information currently available to them, which are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Actual outcomes and results may vary materially from these forward-looking statements based on a variety of risks and uncertainties, including risks relating to the timely release and significant market acceptance of our games; the risks of conducting business internationally, including as a result of unforeseen geopolitical events; the impact of changes in interest rates by the Federal Reserve and other central banks, including on our short-term investment portfolio; the impact of inflation; volatility in foreign currency exchange rates; our dependence on key management and product development personnel; our dependence on our NBA 2K and Grand Theft Auto products and our ability to develop other hit titles; our ability to leverage opportunities on PlayStation®5 and Xbox Series X|S; factors affecting our mobile business, such as player acquisition costs; and the ability to maintain acceptable pricing levels on our games.


Other important factors and information are contained in the Company’s most recent Annual Report on Form 10-K, including the risks summarized in the section entitled “Risk Factors,” the Company’s most recent Quarterly Report on Form 10-Q, and the Company’s other periodic filings with the SEC, which can be accessed at www.take2games.com. All forward-looking statements are qualified by these cautionary statements and apply only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.




























































































































































































































































































































 


TAKE-TWO INTERACTIVE SOFTWARE, INC.



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)



(in millions, except per share amounts)



 



 



 



 



 



 



 



Three Months Ended June 30,



 



 



 



2026



 



 



 



2025



 



Net revenue:



 



 



 



 



Game



 



$



1,422.8



 



 



$



1,382.5



 



Advertising



 



 



111.1



 



 



 



121.3



 



Total net revenue



 



 



1,533.9



 



 



 



1,503.8



 



Cost of revenue:



 



 



 



 



Product costs



 



 



187.8



 



 



 



210.4



 



Game intangibles



 



 



154.3



 



 



 



158.5



 



Software development costs and royalties



 



 



135.1



 



 



 



30.1



 



Licenses



 



 



99.5



 



 



 



70.9



 



Internal royalties



 



 



74.7



 



 



 



88.9



 



Total cost of revenue



 



 



651.4



 



 



 



558.8



 



Gross profit



 



 



882.5



 



 



 



945.0



 



Selling and marketing



 



 



369.7



 



 



 



409.2



 



Research and development



 



 



273.8



 



 



 



256.4



 



General and administrative



 



 



226.3



 



 



 



207.4



 



Depreciation and amortization



 



 



48.2



 



 



 



50.4



 



Total operating expenses



 



 



918.0



 



 



 



923.4



 



(Loss) income from operations



 



 



(35.5



)



 



 



21.6



 



Interest and other, net:



 



 



 



 



Interest income



 



 



22.8



 



 



 



16.5



 



Interest expense



 



 



(30.4



)



 



 



(38.9



)



Other income/(expense), net



 



 



(6.2



)



 



 



(13.0



)



Interest and other, net



 



 



(13.8



)



 



 



(35.4



)



Loss before income taxes



 



 



(49.3



)



 



 



(13.8



)



Benefit from income taxes



 



 



(15.2



)



 



 



(1.9



)



Net loss



 



$



(34.1



)



 



$



(11.9



)



 



 



 



 



 



Loss per share:



 



 



 



 



Basic and diluted loss per share



 



$



(0.18



)



 



$



(0.07



)



Weighted average shares outstanding



 



 



 



 



Basic



 



 



186.2



 



 



 



180.8



 


 






































































































































































































































































































































































































































TAKE-TWO INTERACTIVE SOFTWARE, INC.



CONDENSED CONSOLIDATED BALANCE SHEETS



(in millions, except per share amounts)


 


 



 



June 30, 2026



 



March 31, 2026



 



 



(Unaudited)



 



 



ASSETS



 



 



 



 



Current assets:



 



 



 



 



Cash and cash equivalents



 



$



1,364.9



 



 



$



1,545.5



 



Short-term investments



 



 



461.7



 



 



 



443.8



 



Restricted cash and cash equivalents



 



 



14.0



 



 



 



13.2



 



Accounts receivable, net of allowances of $0.8 and $0.9 at June 30, 2026 and March 31, 2026, respectively



 



 



606.9



 



 



 



737.0



 



Software development costs and licenses



 



 



36.0



 



 



 



68.8



 



Contract assets



 



 



69.7



 



 



 



89.7



 



Prepaid expenses and other



 



 



403.9



 



 



 



301.5



 



Total current assets



 



 



2,957.1



 



 



 



3,199.5



 



Fixed assets, net



 



 



429.6



 



 



 



445.4



 



Right-of-use assets



 



 



321.9



 



 



 



334.6



 



Software development costs and licenses, net of current portion



 



 



2,395.0



 



 



 



2,277.5



 



Goodwill



 



 



1,060.9



 



 



 



1,061.9



 



Other intangibles, net



 



 



1,493.6



 



 



 



1,653.2



 



Long-term restricted cash and cash equivalents



 



 



67.2



 



 



 



79.4



 



Other assets



 



 



338.9



 



 



 



331.7



 



Total assets



 



$



9,064.2



 



 



$



9,383.2



 



LIABILITIES AND STOCKHOLDERS’ EQUITY



 



 



 



 



Current liabilities:



 



 



 



 



Accounts payable



 



$



179.5



 



 



$



211.0



 



Accrued expenses and other current liabilities



 



 



914.3



 



 



 



1,117.8



 



Deferred revenue



 



 



988.4



 



 



 



1,159.9



 



Lease liabilities



 



 



71.5



 



 



 



70.1



 



Short-term debt, net



 



 



629.9



 



 



 



30.0



 



Total current liabilities



 



 



2,783.6



 



 



 



2,588.8



 



Long-term debt, net



 



 



1,889.8



 



 



 



2,488.0



 



Non-current deferred revenue



 



 



26.1



 



 



 



29.7



 



Non-current lease liabilities



 



 



353.5



 



 



 



370.2



 



Non-current software development royalties



 



 



71.1



 



 



 



84.5



 



Deferred tax liabilities, net



 



 



197.9



 



 



 



182.3



 



Other long-term liabilities



 



 



133.8



 



 



 



128.8



 



Total liabilities



 



$



5,455.8



 



 



$



5,872.3



 



Stockholders’ equity:



 



 



 



 



Preferred stock, $0.01 par value, 5.0 shares authorized: no shares issued and outstanding at June 30, 2026 and March 31, 2026



 



 






 



 



 






 



Common stock, $0.01 par value, 300.0 and 300.0 shares authorized; 210.7 and 209.1 shares issued and 187.0 and 185.4 outstanding at June 30, 2026 and March 31, 2026, respectively



 



 



2.1



 



 



 



2.1



 



Additional paid-in capital



 



 



12,095.8



 



 



 



11,953.7



 



Treasury stock, at cost; 23.7 and 23.7 common shares at June 30, 2026 and March 31, 2026, respectively



 



 



(1,020.6



)



 



 



(1,020.6



)



Accumulated deficit



 



 



(7,391.1



)



 



 



(7,357.0



)



Accumulated other comprehensive loss



 



 



(77.8



)



 



 



(67.3



)



Total stockholders’ equity



 



$



3,608.4



 



 



$



3,510.9



 



Total liabilities and stockholders’ equity



 



$



9,064.2



 



$



9,383.2



 


 






















































































































































































































































































































































TAKE-TWO INTERACTIVE SOFTWARE, INC.



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)



(in millions)



 



 



 



 



 



 



 



Three Months Ended June 30,



 



 



 



2026



 



 



 



2025



 



Operating activities:



 



 



 



 



Net loss



 



$



(34.1



)



 



$



(11.9



)



Adjustments to reconcile net loss to net cash used in operating activities:



 



 



 



 



Amortization and impairment of software development costs and licenses



 



 



107.5



 



 



 



46.1



 



Stock-based compensation



 



 



86.0



 



 



 



40.7



 



Noncash lease expense



 



 



14.5



 



 



 



13.1



 



Amortization and impairment of intangibles



 



 



168.5



 



 



 



174.8



 



Depreciation



 



 



40.1



 



 



 



42.1



 



Interest expense



 



 



30.4



 



 



 



38.9



 



Other, net



 



 



6.7



 



 



 



16.9



 



Changes in assets and liabilities:



 



 



 



 



Accounts receivable



 



 



130.0



 



 



 



114.8



 



Software development costs and licenses



 



 



(173.0



)



 



 



(164.6



)



Prepaid expenses, other current and other non-current assets



 



 



(104.6



)



 



 



(43.5



)



Deferred revenue



 



 



(174.9



)



 



 



(72.3



)



Accounts payable, accrued expenses and other liabilities



 



 



(265.9



)



 



 



(239.8



)



Net cash used in operating activities



 



 



(168.8



)



 



 



(44.7



)



Investing activities:



 



 



 



 



Change in bank-time deposits



 



 



(17.9



)



 



 



(0.7



)



Purchases of fixed assets



 



 



(25.0



)



 



 



(25.1



)



Purchases of long-term investments



 



 



(4.9



)



 



 



(6.6



)



Asset acquisitions



 



 



(15.8



)



 



 



(4.4



)



Proceeds from sale of marketable securities



 



 



11.2



 



 



 






 



Net cash used in investing activities



 



 



(52.4



)



 



 



(36.8



)



Financing activities:



 



 



 



 



Tax payment related to net share settlements on restricted stock awards



 



 



(1.3



)



 



 



(1.3



)



Issuance of common stock



 



 



31.8



 



 



 



1,219.6



 



Repayment of debt



 



 






 



 



 



(600.0



)



Net cash provided by financing activities



 



 



30.5



 



 



 



618.3



 



Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents



 



 



(1.3



)



 



 



20.2



 



Net change in cash, cash equivalents, and restricted cash and cash equivalents



 



 



(192.0



)



 



 



557.0



 



Cash, cash equivalents, and restricted cash and cash equivalents, beginning of year (1)



 



 



1,638.1



 



 



 



1,559.2



 



Cash, cash equivalents, and restricted cash and cash equivalents, end of period (1)



 



$



1,446.1



 



 



$



2,116.2



 


 


(1) Cash, cash equivalents and restricted cash and cash equivalents shown on our Condensed Consolidated Statements of Cash Flow includes amounts in the Cash and cash equivalents, Restricted cash and cash equivalents, and Long-term restricted cash and cash equivalents on our Condensed Consolidated Balance Sheet.

































































































































































































































































































































































































































































































































































 


TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES



Net Revenue and Net Bookings by Content, Platform Mix, Distribution Channel, and Geographic Region



(in millions)



 



 



 



 



 



 



 



 



 



 



Three Months Ended June 30, 2026



 



Three Months Ended June 30, 2025



 



 



Amount



 



% of total



 



Amount



 



% of total



Net revenue by content



 



 



 



 



 



 



 



 



Recurrent consumer spending



 



$



1,289.8



 



84 %



 



$



1,256.1



 



84 %



Full game and other



 



 



244.1



 



16 %



 



 



247.7



 



16 %



Total Net revenue



 



$



1,533.9



 



100 %



 



$



1,503.8



 



100 %



 



 



 



 



 



 



 



 



 



Net Bookings by content



 



 



 



 



 



 



 



 



Recurrent consumer spending



 



$



1,169.4



 



84 %



 



$



1,183.5



 



83 %



Full game and other



 



 



216.5



 



16 %



 



 



239.6



 



17 %



Total Net Bookings



 



$



1,385.9



 



100 %



 



$



1,423.1



 



100 %



 



 



 



 



 



 



 



 



 



 



 



Three Months Ended June 30, 2026



 



Three Months Ended June 30, 2025



 



 



Amount



 



% of total



 



Amount



 



% of total



Net revenue by platform



 



 



 



 



 



 



 



 



Mobile



 



$



762.3



 



50 %



 



$



801.7



 



53 %



Console



 



 



640.5



 



42 %



 



 



550.6



 



37 %



PC and other



 



 



131.1



 



8 %



 



 



151.5



 



10 %



Total Net revenue



 



$



1,533.9



 



100 %



 



$



1,503.8



 



100 %



 



 



 



 



 



 



 



 



 



Net Bookings by platform



 



 



 



 



 



 



 



 



Mobile



 



$



739.5



 



53 %



 



$



792.8



 



56 %



Console



 



 



525.2



 



38 %



 



 



474.4



 



33 %



PC and other



 



 



121.2



 



9 %



 



 



155.9



 



11 %



Total Net Bookings



 



$



1,385.9



 



100 %



 



$



1,423.1



 



100 %



 



 



 



 



 



 



 



 



 



 



 



Three Months Ended June 30, 2026



 



Three Months Ended June 30, 2025



 



 



Amount



 



% of total



 



Amount



 



% of total



Net revenue by distribution channel



 



 



 



 



 



 



 



 



Digital online



 



$



1,507.3



 



98 %



 



$



1,476.6



 



98 %



Physical retail and other



 



 



26.6



 



2 %



 



 



27.2



 



2 %



Total Net revenue



 



$



1,533.9



 



100 %



 



$



1,503.8



 



100 %



 



 



 



 



 



 



 



 



 



Net Bookings by distribution channel



 



 



 



 



 



 



 



 



Digital online



 



$



1,368.6



 



99 %



 



$



1,405.1



 



99 %



Physical retail and other



 



 



17.3



 



1 %



 



 



18.0



 



1 %



Total Net Bookings



 



$



1,385.9



 



100 %



 



$



1,423.1



 



100 %



 



 



 



 



 



 



 



 



 



 



 



Three Months Ended June 30, 2026



 



Three Months Ended June 30, 2025



 



 



Amount



 



% of total



 



Amount



 



% of total



Net revenue by geographic region



 



 



 



 



 



 



 



 



United States



 



$



920.0



 



60 %



 



$



900.4



 



60 %



International



 



 



613.9



 



40 %



 



 



603.4



 



40 %



Total Net revenue



 



$



1,533.9



 



100 %



 



$



1,503.8



 



100 %



 



 



 



 



 



 



 



 



 



Net Bookings by geographic region



 



 



 



 



 



 



 



 



United States



 



$



805.4



 



58 %



 



$



836.6



 



59 %



International



 



 



580.5



 



42 %



 



 



586.5



 



41 %



Total Net Bookings



 



$



1,385.9



 



100 %



 



$



1,423.1



 



100 %


 










































































































































































































































































































































































































































































































TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES



ADDITIONAL DATA



(in millions)



 



 



 



 



 



 



 



 



 



 



 



 



Three Months Ended June 30, 2026



Net revenue



 



Cost of revenue- Product costs



 



Cost of revenue- Game intangibles



 



Cost of revenue- Software development costs and royalties



 



Cost of revenue- Licenses



 



Cost of revenue- Internal royalties



As reported



$



1,533.9



 



 



$



187.8



 



 



$



154.3



 



 



$



135.1



 



 



$



99.5



 



 



$



74.7



Net effect from deferred revenue and related cost of revenue



 



(148.0



)



 



 



(2.9



)



 



 



 



 



(12.1



)



 



 



(0.6



)



 



 



Stock-based compensation



 



 



 



 



 



 



 



(3.1



)



 



 



 



 



Amortization of acquired intangibles



 



 



 



(0.6



)



 



 



(154.3



)



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Three Months Ended June 30, 2026



Selling and marketing



 



Research and development



 



General and administrative



 



Depreciation and amortization



 



Interest and other, net



 



 



As reported



$



369.7



 



 



$



273.8



 



 



$



226.3



 



 



$



48.2



 



 



$



(13.8



)



 



 



Net effect from deferred revenue and related cost of revenue



 



 



 



 



 



 



 



 



 



0.4



 



 



 



Stock-based compensation



 



(23.8



)



 



 



(19.4



)



 



 



(39.7



)



 



 



 



 



 



 



Amortization of acquired intangibles



 



 



 



(5.6



)



 



 



 



 



(7.9



)



 



 



 



 



Acquisition related expenses



 



 



 



(0.5



)



 



 



(1.9



)



 



 



 



 



2.2



 



 



 



Other



 



 



 



 



 



 



 



 



 



3.2



 



 



 



Three Months Ended June 30, 2025



Net revenue



 



Cost of revenue – Product costs



 



Cost of revenue -Game intangibles



 



Cost of revenue- Software development costs and royalties



 



Cost of revenue- Licenses



 



Cost of revenue- Internal royalties



As reported



$



1,503.8



 



 



$



210.4



 



 



$



158.5



 



 



$



30.1



 



 



$



70.9



 



 



$



88.9



Net effect from deferred revenue and related cost of revenue



 



(80.7



)



 



 



(3.6



)



 



 



 



 



(7.9



)



 



 



0.2



 



 



 



Stock-based compensation



 



 



 



 



 



 



 



41.0



 



 



 



 



 



Amortization and impairment of acquired intangibles



 



 



 



(0.8



)



 



 



(158.5



)



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



 



Three Months Ended June 30, 2025



Selling and marketing



 



Research and development



 



General and administrative



 



Depreciation and amortization



 



Interest and other, net



 



 



As reported



$



409.2



 



 



$



256.4



 



 



$



207.4



 



 



$



50.4



 



 



$



(35.4



)



 



 



Net effect from deferred revenue and related cost of revenue



 



 



 



 



 



 



 



 



 



0.4



 



 



 



Stock-based compensation



 



(24.4



)



 



 



(21.1



)



 



 



(36.2



)



 



 



 



 



 



 



Amortization and impairment of acquired intangibles



 



 



 



(7.2



)



 



 



 



 



(8.3



)



 



 



 



 



Acquisition related expenses



 



 



 



(0.3



)



 



 



(3.6



)



 



 



 



 



5.5



 



 



 



Impact of business reorganization



 



(0.4



)



 



 



5.0



 



 



 



(0.4



)



 



 



 



 



 



 



Other



 



 



 



 



 



 



 



 



 



(2.1



)



 



 


 





























































































TAKE-TWO INTERACTIVE SOFTWARE, INC. and SUBSIDIARIES



RECONCILIATION OF GAAP TO NON-GAAP MEASURE



(in millions)



 



 



Three Months Ended June 30,



 



 



 



2026



 



 



 



2025



 



Net loss



 



$



(34.1



)



 



$



(11.9



)



Benefit from income taxes



 



 



(15.2



)



 



 



(1.9



)



Interest income



 



 



(22.8



)



 



 



(16.5



)



Interest expense



 



 



30.4



 



 



 



38.9



 



Depreciation and amortization



 



 



48.2



 



 



 



50.4



 



Amortization of acquired intangibles



 



 



160.5



 



 



 



166.5



 



EBITDA



 



$



167.0



 



 



$



225.5



 




































Outlook



 



 



 



 



Fiscal Year Ending March 31, 2027



Net income



 



$104 to $143



Provision for income taxes



 



$55 to $76



Interest expense, net



 



$41



Depreciation



 



$175



Amortization of acquired intangibles



 



$618



EBITDA



 



$993 to $1,053




































Outlook



 



 



 



 



Three Months Ending September 30, 2026



Net loss



 



$(157) to $(140)



Benefit from income taxes



 



$(67) to $(60)



Interest expense, net



 



$11



Depreciation



 



$44



Amortization of acquired intangibles



 



$149



EBITDA



 



$(20) to $4



 


(Investor Relations) Nicole Shevins

Senior Vice President

Investor Relations & Corporate Communications

Take-Two Interactive Software, Inc.

(646) 536-3005

Nicole.Shevins@take2games.com

(Corporate Press) Alan Lewis

Head of Global Corporate Communications

Take-Two Interactive Software, Inc.

(646) 536-2983

Alan.Lewis@take2games.com

Source: Take-Two Interactive

Source link

Leave a Reply

Your email address will not be published. Required fields are marked *